5251 Bremo Rd, Bremo Bluff, VA, 23022 | $169/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1484 sft

210 Edge Hill Dr, Cumberland, VA, 23040

3 Bed
2 Bath
1408 sft

255 Old Darby Town Rd, Dillwyn, VA, 23936

4 Bed
3 Bath
2314 sft

116 Riverside Dr, Palmyra, VA, 22963

2 Bed
1 Bath
1192 sft

308 Nannie Burton Rd, Louisa, VA, 23093

Nearby investment properties with comparable prices

4 Bed
2 Bath
1552 sft

3931 Presidents Rd, Scottsville, VA, 24590

3 Bed
1 Bath
1041 sft

6704 Clark Rd, Powhatan, VA, 23139

2 Bed
1 Bath
720 sft

4643 Thomas Jefferson Pkwy, Palmyra, VA, 22963

3 Bed
2 Bath
1208 sft

239 Lesueur St, Dillwyn, VA, 23936

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bremo Bluff at 5251 Bremo Rd, Bremo Bluff, VA, 23022 with 5% annual appreciation on a $307,000 basis while $2,005/mo rent supports operations. Total monthly income totals $2,005/mo and a $1,503/mo payment preserves $169/mo for cash returns. Annual cash flow comes to $2,033/yr on $101,771 deployed, and return on cash invested reaches 21.91% in year one. Equity gained on principal adds $1,981/yr, and five-year appreciation sums $84,818 alongside rental yield of 7.84%. Five-year ROI measures 113.3% and total cumulative return in cash totals $115,310.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,005/mo property income versus a $1,503/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1960

4.15 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23022, Bremo Bluff, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	479 (100%)
Owner Occupied HU	325 (67.8%)
Renter Occupied HU	85 (17.7%)
Vacant Housing Units	69 (14.4%)
Median Home Value	$276,250
Average Home Value	$320,538