5251 Bremo RdBremo BluffVA23022
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 5251 Bremo Rd, Bremo Bluff, VA, 23022 in Bremo Bluff at $307,000 earns $2,005/mo in rent and nets $170/mo after the $1,380/mo payment, a 7.84% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $84,818 over five years. Ziffy Mortgage underwrites this on a 1.45 DSCR without U.S. credit history. With $2,828/yr in principal paydown, total projected return reaches $127,115.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 6.2% |
| Monthly Cash Flow | $170 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,005 |
| Total Monthly Debt Service | $1,713 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
4.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23022, Bremo Bluff, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 479 (100%) |
| Owner Occupied HU | 325 (67.8%) |
| Renter Occupied HU | 85 (17.7%) |
| Vacant Housing Units | 69 (14.4%) |
| Median Home Value | $276,250 |
| Average Home Value | $320,538 |
Housing Distribution
Address Breakdown
Residential
361
Single Family
361
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
4.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23022, Bremo Bluff, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 479 (100%) |
| Owner Occupied HU | 325 (67.8%) |
| Renter Occupied HU | 85 (17.7%) |
| Vacant Housing Units | 69 (14.4%) |
| Median Home Value | $276,250 |
| Average Home Value | $320,538 |
Housing Distribution
Address Breakdown
Residential
361
Single Family
361
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Nelson • Long & Foster REALTORS
Mls Name: Long & Foster Broker Feed
Mls Provider:
Mls ID: #2427601
Disclaimer: Listing information is deemed reliable, but not guaranteed.