5250 Douglas RdOswegoIL60543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oswego at 5250 Douglas Rd, Oswego, IL, 60543 earns $400/mo cash flow from $3,865/mo rent with a $2,445/mo payment. Total monthly income totals $3,865/mo, and annual cash flow totals $4,802/yr on $165,584 capital. ROI tracks 22.81% on current figures, and rental yield reads 9.29% at a $499,500 purchase. Equity gained on principal adds $3,223/yr, and 5% annual appreciation supports $138,003 over five years. Five-year ROI reaches 119.39% and total cumulative return in cash sums $197,683. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,865/mo property income instead of your personal income.
Single Family
Built in 1980
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60543, Oswego, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,890 (100%) |
| Owner Occupied HU | 11,607 (78.0%) |
| Renter Occupied HU | 2,638 (17.7%) |
| Vacant Housing Units | 645 ( 4.3%) |
| Median Home Value | $339,936 |
| Average Home Value | $357,657 |
Housing Distribution
Address Breakdown
Residential
14,477
Single Family
13,886
Multi-Family
591
Businesses
993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices