525 Windflower PassAntiochTN37013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Antioch at 525 Windflower Pass, Antioch, TN, 37013 offers a 7.42% rental yield on a $484,990 purchase with $2,998/mo rent. Total monthly income registers $2,998/mo, and a $2,374/mo payment leaves $45/mo available for distribution. Annual cash flow reaches $535/yr on $160,774 to close, and return on cash invested stands at 20.24% in year one. Equity gained on principal adds $3,130/yr while 5% annual appreciation supports $133,994 over five years. Portfolio math shows five-year ROI at 104.5% and total cumulative return in cash at $168,011. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,998/mo property income against a $2,374/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37013, Antioch, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 40,735 (100%) |
| Owner Occupied HU | 20,514 (50.4%) |
| Renter Occupied HU | 17,137 (42.1%) |
| Vacant Housing Units | 3,084 ( 7.6%) |
| Median Home Value | $369,432 |
| Average Home Value | $459,922 |
Housing Distribution
Address Breakdown
Residential
41,182
Single Family
28,292
Multi-Family
12,890
Businesses
921
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
