525 Watervliet AveDaytonOH45420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 525 Watervliet Ave, Dayton, OH, 45420 uses $53,703 cash to close to unlock $8,764/yr annual cash flow and $730/mo monthly cash flow. Total monthly income runs $1,796/mo, and a $793/mo payment keeps the spread at $730/mo. Purchase price stands at $162,000, and rental yield measures 13.3% with $1,796/mo rent. Return on cash invested shows 36.23% in year one, and 5% annual appreciation builds toward $44,758 over five years. Five-year ROI reaches 190.93% and total cumulative return in cash records $102,533. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,796/mo property income covering a $793/mo payment rather than investor’s personal income.
Single Family
Built in 1912
4,678 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45420, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,509 (100%) |
| Owner Occupied HU | 6,620 (52.9%) |
| Renter Occupied HU | 5,071 (40.5%) |
| Vacant Housing Units | 818 ( 6.5%) |
| Median Home Value | $132,789 |
| Average Home Value | $172,764 |
Housing Distribution
Address Breakdown
Residential
12,604
Single Family
10,642
Multi-Family
1,962
Businesses
576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anne S Goss • Sibcy Cline Inc.
Mls Name: Cincy MLS
Mls Provider:
Mls ID: #1857916
Disclaimer: The data relating to real estate for sale on this website comes in part from the Broker Reciprocity programs of the MLS of Greater Cincinnati, Inc.. Those listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity logo and house icon. The properties displayed may not be all of the properties available through Broker Reciprocity. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Zillow, Inc. does not display the entire Cincinnati MLS Broker Reciprocity database on this web site. The listings of some real estate brokerage firms have been excluded. Copyright 2025, MLS of Greater Cincinnati, Inc. All rights reserved