525 W Lafayette Blvd 4-APT 11BDetroitMI48226
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Detroit rental at 525 W Lafayette Blvd 4-APT 11B, Detroit, MI, 48226 sits in the solid-income band: 10.69% gross yield, $4,765/mo rent, $471/mo net after the $2,406/mo debt service, DSCR 1.98. Entry price of $535,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $147,811 and $4,927/yr in principal reduction bring total cumulative return to $237,444.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 9.2% |
| Monthly Cash Flow | $471 | $450 |
City averages based on Detroit market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,765 |
| Total Monthly Debt Service | $4,081 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1918
N/A lot
$N/A/sqft
$766 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48226, Detroit, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,368 (100%) |
| Owner Occupied HU | 351 ( 5.5%) |
| Renter Occupied HU | 4,288 (67.3%) |
| Vacant Housing Units | 1,729 (27.2%) |
| Median Home Value | $338,406 |
| Average Home Value | $365,419 |
Housing Distribution
Address Breakdown
Residential
4,968
Single Family
552
Multi-Family
4,416
Businesses
1,511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1918
N/A lot
$N/A/sqft
$766 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48226, Detroit, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,368 (100%) |
| Owner Occupied HU | 351 ( 5.5%) |
| Renter Occupied HU | 4,288 (67.3%) |
| Vacant Housing Units | 1,729 (27.2%) |
| Median Home Value | $338,406 |
| Average Home Value | $365,419 |
Housing Distribution
Address Breakdown
Residential
4,968
Single Family
552
Multi-Family
4,416
Businesses
1,511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices