








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Saginaw at 525 Sycamore Ln, Saginaw, TX, 76179 priced at $325,000 pairs $2,461/mo rent with $150/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,461/mo, and annual cash flow comes to $1,795/yr on $107,738 invested. Return on cash invested is 21.58% in year one, and rental yield stands at 9.09% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 113% and total cumulative return in cash reaches $121,741. For financing, Ziffy Mortgage’s DSCR program evaluates $2,461/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Shelly Dietderich • Orchard Brokerage
Mls Name: NTREIS
Mls ID: #21109566