525 Mill Stone DrBeavercreekOH45434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beavercreek at 525 Mill Stone Dr, Beavercreek, OH, 45434 priced at $339,000 converts $2,960/mo rent into $730/mo cash flow after a $1,659/mo obligation. Total monthly income equals $2,960/mo, and annual cash flow totals $8,764/yr on $112,379 invested. Return on cash invested prints 27.71% in year one, and rental yield reads 10.48% against a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation compiles into $93,659 by year five. Five-year ROI reaches 145.21% and total cumulative return in cash sums $163,180. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,960/mo property income covering a $1,659/mo payment, not borrower’s personal income.
Single Family
Built in 1972
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45434, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,912 (100%) |
| Owner Occupied HU | 4,367 (88.9%) |
| Renter Occupied HU | 410 ( 8.3%) |
| Vacant Housing Units | 135 ( 2.7%) |
| Median Home Value | $336,348 |
| Average Home Value | $395,061 |
Housing Distribution
Address Breakdown
Residential
4,935
Single Family
4,935
Multi-Family
0
Businesses
488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan C Broadstock • Irongate Inc.
Mls Name: DABR MLS
Mls ID: #940120