525 Hartley AveSan ElizarioTX79849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Elizario at 525 Hartley Ave, San Elizario, TX, 79849 offers a 10.42% rental yield on a $259,000 purchase with $2,250/mo rent. Total monthly income registers $2,250/mo, and a $1,268/mo payment leaves $408/mo available for distribution. Annual cash flow reaches $4,895/yr on $85,859 to close, and return on cash invested stands at 25.61% in year one. Equity gained on principal adds $1,671/yr while 5% annual appreciation supports $71,557 over five years. Portfolio math shows five-year ROI at 134.63% and total cumulative return in cash at $115,588. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,250/mo property income against a $1,268/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79849, San Elizario, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,519 (100%) |
| Owner Occupied HU | 3,096 (68.5%) |
| Renter Occupied HU | 1,032 (22.8%) |
| Vacant Housing Units | 391 ( 8.7%) |
| Median Home Value | $117,267 |
| Average Home Value | $160,470 |
Housing Distribution
Address Breakdown
Residential
2,876
Single Family
2,876
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karla Santillan • ERA Sellers & Buyers Real Esta
Mls Name: GEPAR
Mls Provider:
Mls ID: #912849
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2025 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.