525 E 86th St APT 2GManhattanNY10028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manhattan at 525 E 86th St APT 2G, Manhattan, NY, 10028 uses $294,455 cash to close to unlock $33,299/yr annual cash flow and $2,775/mo monthly cash flow. Total monthly income runs $8,752/mo, and a $4,381/mo payment keeps the spread at $2,775/mo. Purchase price stands at $895,000, and rental yield measures 11.73% with $8,752/mo rent. Return on cash invested shows 31.37% in year one, and 5% annual appreciation builds toward $247,272 over five years. Five-year ROI reaches 164.9% and total cumulative return in cash records $485,546. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,752/mo property income covering a $4,381/mo payment rather than investor’s personal income.
Condo
Built in 1962
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10028, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,095 (100%) |
| Owner Occupied HU | 9,665 (30.1%) |
| Renter Occupied HU | 18,906 (58.9%) |
| Vacant Housing Units | 3,524 (11.0%) |
| Median Home Value | $1,425,000 |
| Average Home Value | $1,438,888 |
Housing Distribution
Address Breakdown
Residential
24,985
Single Family
285
Multi-Family
24,700
Businesses
1,338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices