Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$1,795,000
2 bds2 ba1400sqft
525 E 80th St APT 7DNew YorkNY10075
3.64%
Gross Yield
6.87%
ROI
$5,445/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $5,445/mo, and a $8,786/mo payment. Purchase price stands at $1,795,000, and rental yield measures 3.64% with $5,445/mo rent. Return on cash invested shows 6.87% in year one, and 5% annual appreciation builds toward $495,925 over five years. Five-year ROI reaches 33.48% and total cumulative return in cash records $194,725. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,445/mo property income covering a $8,786/mo payment rather than investor’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








