525 Dove LnEast DublinGA31027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Dublin at 525 Dove Ln, East Dublin, GA, 31027 offers a 8.25% rental yield on a $199,900 purchase with $1,375/mo rent. Total monthly income registers $1,375/mo, and a $978/mo payment leaves $159/mo available for distribution. Annual cash flow reaches $1,905/yr on $66,267 to close, and return on cash invested stands at 22.78% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 118.12% and total cumulative return in cash at $78,277. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,375/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31027, Dublin, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,531 (100%) |
| Owner Occupied HU | 2,590 (57.2%) |
| Renter Occupied HU | 1,250 (27.6%) |
| Vacant Housing Units | 691 (15.3%) |
| Median Home Value | $98,031 |
| Average Home Value | $150,710 |
Housing Distribution
Address Breakdown
Residential
4,314
Single Family
4,314
Multi-Family
0
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Alderman • Alderman Realty
Mls Name: Douglas Coffee County BOR
Mls ID: #114364