525 Byrnes AveLas VegasNV89106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 525 Byrnes Ave, Las Vegas, NV, 89106 with 5% annual appreciation on a $322,000 basis while $2,428/mo rent supports operations. Total monthly income totals $2,428/mo and a $1,576/mo payment preserves $568/mo for cash returns. Annual cash flow comes to $6,811/yr on $106,743 deployed, and return on cash invested reaches 26.29% in year one. Equity gained on principal adds $2,078/yr, and five-year appreciation sums $88,963 alongside rental yield of 9.05%. Five-year ROI measures 136.53% and total cumulative return in cash totals $145,735.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,428/mo property income versus a $1,576/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1954
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89106, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,387 (100%) |
| Owner Occupied HU | 3,625 (31.8%) |
| Renter Occupied HU | 7,178 (63.0%) |
| Vacant Housing Units | 584 ( 5.1%) |
| Median Home Value | $327,194 |
| Average Home Value | $369,597 |
Housing Distribution
Address Breakdown
Residential
9,194
Single Family
6,431
Multi-Family
2,763
Businesses
832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices