525 Ashbury DrRoswellGA30076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roswell at 525 Ashbury Dr, Roswell, GA, 30076 with 5% annual appreciation on a $599,800 basis while $4,231/mo rent supports operations. Total monthly income totals $4,231/mo and a $2,936/mo payment preserves $580/mo for cash returns. Annual cash flow comes to $6,963/yr on $197,334 deployed, and return on cash invested reaches 23.59% in year one. Equity gained on principal adds $3,870/yr, and five-year appreciation sums $165,714 alongside rental yield of 8.46%. Five-year ROI measures 122.42% and total cumulative return in cash totals $241,569.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,231/mo property income versus a $2,936/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2023
1,219 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30076, Roswell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,716 (100%) |
| Owner Occupied HU | 11,114 (59.4%) |
| Renter Occupied HU | 6,819 (36.4%) |
| Vacant Housing Units | 783 ( 4.2%) |
| Median Home Value | $492,210 |
| Average Home Value | $560,020 |
Housing Distribution
Address Breakdown
Residential
17,764
Single Family
13,049
Multi-Family
4,715
Businesses
2,271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices