5249 Willow Grove Pl NDublinOH43017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dublin at 5249 Willow Grove Pl N, Dublin, OH, 43017 uses $130,611 cash to close to unlock $4,737/yr annual cash flow and $395/mo monthly cash flow. Total monthly income runs $2,986/mo, and a $1,928/mo payment keeps the spread at $395/mo. Purchase price stands at $394,000, and rental yield measures 9.09% with $2,986/mo rent. Return on cash invested shows 23.54% in year one, and 5% annual appreciation builds toward $108,855 over five years. Five-year ROI reaches 122.81% and total cumulative return in cash records $160,408. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,986/mo property income covering a $1,928/mo payment rather than investor’s personal income.
Condo
Built in 1981
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43017, Dublin, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,269 (100%) |
| Owner Occupied HU | 10,821 (62.7%) |
| Renter Occupied HU | 5,631 (32.6%) |
| Vacant Housing Units | 817 ( 4.7%) |
| Median Home Value | $499,326 |
| Average Home Value | $549,045 |
Housing Distribution
Address Breakdown
Residential
17,314
Single Family
16,083
Multi-Family
1,231
Businesses
1,973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices