5247 Harvest Rd, Ames, IA, 50014 | 4.88% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2740 sft

2911 Green Hills Dr, Ames, IA, 50014

Currently Rented+ 1 more

5 Bed
4 Bath
1456 sft

1002 Poe Ave, Ames, IA, 50014

4 Bed
4 Bath
2707 sft

2508 Cottonwood Rd, Ames, IA, 50014

4 Bed
3 Bath
1635 sft

1109 Wolf Creek Dr, Polk City, IA, 50226

Nearby investment properties with comparable prices

5 Bed
4 Bath
2270 sft

2279 Pheasant Ridge Ln, Ames, IA, 50010

4 Bed
3 Bath
1840 sft

1002 NW Hugg Dr, Polk City, IA, 50226

6 Bed
4 Bath
2540 sft

1216 Wicks Way, Story City, IA, 50248

5 Bed
4 Bath
2271 sft

3265 Dartmoor Rd, Ames, IA, 50014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ames at 5247 Harvest Rd, Ames, IA, 50014 listed at $875,000 pairs $3,559/mo rent with a $4,283/mo payment. Total monthly income runs $3,559/mo. Return on cash invested measures 11.21% in year one, and rental yield registers 4.88% at a $875,000 basis. Equity gained on principal adds $5,646/yr, and annual property appreciation at 5% supports $241,746 by year five. Five-year ROI tracks 56.54% and total cumulative return in cash totals $162,755. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,559/mo property income relative to a $4,283/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2017

1 Acres lot

$N/A/sqft

No HOA