5247 Fm 2735, De Kalb, TX, 75559 | 7.05% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1932 sft

124 David Dr, New Boston, TX, 75570

3 Bed
3 Bath
2992 sft

17293 Us Highway 82 W, Avery, TX, 75554

3 Bed
2 Bath
1850 sft

1210 E 2nd Ave, Foreman, AR, 71836

3 Bed
2 Bath
1732 sft

102 Hall St, New Boston, TX, 75570

Nearby investment properties with comparable prices

$ 205,000

ROI

Cash Flow/m

4 Bed
2 Bath
1646 sft

366 Emerald Hill Ln, Haworth, OK, 74740

3 Bed
2 Bath
1660 sft

1702 Highway 8 #S, New Boston, TX, 75570

3 Bed
2 Bath
1524 sft

210 Oak St, New Boston, TX, 75570

3 Bed
2 Bath
1350 sft

119 Hall St, New Boston, TX, 75570

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,404/mo, and a $1,170/mo payment. Purchase price stands at $239,000, and rental yield measures 7.05% with $1,404/mo rent. Return on cash invested shows 15.43% in year one, and 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 80.08% and total cumulative return in cash records $63,444. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,404/mo property income covering a $1,170/mo payment rather than investor’s personal income.

Single Family

Built in N/A

1.61 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75559, De Kalb, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,785 (100%)
Owner Occupied HU	1,818 (65.3%)
Renter Occupied HU	555 (19.9%)
Vacant Housing Units	412 (14.8%)
Median Home Value	$158,075
Average Home Value	$190,257