5241 Colodny Dr UNIT 403Agoura HillsCA91301
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 5241 Colodny Dr UNIT 403, Agoura Hills, CA, 91301 in Agoura Hills worth modelling. At $759,000 with a 7.71% gross yield, the $4,879/mo rent leaves $184/mo after the $3,413/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.43 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $209,698 by year five; $6,990/yr in principal reduction adds further equity. Total projected return: $299,624.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $184 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,879 |
| Total Monthly Debt Service | $4,393 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2006
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91301, Agoura Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,397 (100%) |
| Owner Occupied HU | 6,793 (72.3%) |
| Renter Occupied HU | 2,250 (23.9%) |
| Vacant Housing Units | 354 ( 3.8%) |
| Median Home Value | $1,188,225 |
| Average Home Value | $1,305,832 |
Housing Distribution
Address Breakdown
Residential
9,457
Single Family
8,318
Multi-Family
1,139
Businesses
1,390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2006
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91301, Agoura Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,397 (100%) |
| Owner Occupied HU | 6,793 (72.3%) |
| Renter Occupied HU | 2,250 (23.9%) |
| Vacant Housing Units | 354 ( 3.8%) |
| Median Home Value | $1,188,225 |
| Average Home Value | $1,305,832 |
Housing Distribution
Address Breakdown
Residential
9,457
Single Family
8,318
Multi-Family
1,139
Businesses
1,390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beatriz Ortiz • Homesmart Evergreen Realty
Mls Name: CRMLS
Mls ID: #SR25236713