5240 Willowbrook Dr, Clarence, NY, 14031 | $381/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2474 sft

59 Moorgate Ct, East Amherst, NY, 14051

4 Bed
3 Bath
2800 sft

1150 Como Park Blvd, Depew, NY, 14043

4 Bed
2 Bath
2202 sft

74 Hawthorne Dr, Orchard Park, NY, 14127

5 Bed
2 Bath
2274 sft

222 Meadowlawn Rd, Cheektowaga, NY, 14225

Nearby investment properties with comparable prices

3 Bed
2 Bath
2145 sft

5085 Glenwood Dr, Williamsville, NY, 14221

4 Bed
3 Bath
2604 sft

11 Taylor Ct, Buffalo, NY, 14224

4 Bed
3 Bath
2245 sft

109 Devon Ln, Williamsville, NY, 14221

5 Bed
4 Bath
2379 sft

123 Stonebridge Rd, Grand Island, NY, 14072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clarence at 5240 Willowbrook Dr, Clarence, NY, 14031 generates $4,220/mo in rent and, after a $2,814/mo payment, leaves $381/mo in cash flow. Total monthly income is $4,220/mo, and annual cash flow is $4,569/yr on $189,142 invested. Return on cash invested sits at 22.48% in year one, and rental yield is 8.81% on a $574,900 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,834 over five years. Five-year ROI reaches 117.23% and total cumulative return in cash sums $221,727. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,220/mo property income rather than buyer’s personal income.

Single Family

Built in 1972

0.63 Acres lot

$N/A/sqft

No HOA