524 W Main StOsborneKS67473
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Osborne at 524 W Main St, Osborne, KS, 67473 offers $2,125/mo rent that, after a $1,248/mo payment, leaves $429/mo cash flow. Total monthly income is $2,125/mo, and annual cash flow is $5,143/yr on $84,533 cash. Return on cash invested measures 25.99% in year one, and rental yield stands at 10% at a $255,000 entry. Equity gained on principal adds $1,645/yr while 5% annual appreciation compounds into $70,452 by year five. Five-year ROI records 136.08% and total cumulative return in cash reaches $115,028. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,125/mo property income versus a $1,248/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67473, Osborne, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 889 (100%) |
| Owner Occupied HU | 567 (63.8%) |
| Renter Occupied HU | 162 (18.2%) |
| Vacant Housing Units | 160 (18.0%) |
| Median Home Value | $84,700 |
| Average Home Value | $133,519 |
Housing Distribution
Address Breakdown
Residential
678
Single Family
678
Multi-Family
0
Businesses
111
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices