524 Tindalls NestTwin LakesWI53181
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow524 Tindalls Nest, Twin Lakes, WI, 53181 in Twin Lakes is a top-tier cash-flow asset. At $335,000 it produces $3,392/mo in rent and $794/mo in net monthly income, a 12.15% gross rental yield. The DSCR of 2.25 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $9,530. Five-year appreciation adds $92,554, driving a total cumulative return of $180,445.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.2% | 6.2% |
| Monthly Cash Flow | $794 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,392 |
| Total Monthly Debt Service | $2,465 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2005
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53181, Twin Lakes, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,081 (100%) |
| Owner Occupied HU | 2,423 (59.4%) |
| Renter Occupied HU | 764 (18.7%) |
| Vacant Housing Units | 894 (21.9%) |
| Median Home Value | $324,062 |
| Average Home Value | $373,123 |
Housing Distribution
Address Breakdown
Residential
3,537
Single Family
3,355
Multi-Family
182
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2005
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53181, Twin Lakes, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,081 (100%) |
| Owner Occupied HU | 2,423 (59.4%) |
| Renter Occupied HU | 764 (18.7%) |
| Vacant Housing Units | 894 (21.9%) |
| Median Home Value | $324,062 |
| Average Home Value | $373,123 |
Housing Distribution
Address Breakdown
Residential
3,537
Single Family
3,355
Multi-Family
182
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The O Team* • KW Lake + Luxury
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1916430
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved