








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,313/mo, and a $3,862/mo payment. Purchase price stands at $789,000, and rental yield measures 6.56% with $4,313/mo rent. Return on cash invested shows 17.31% in year one, and 5% annual appreciation builds toward $217,986 over five years. Five-year ROI reaches 88.92% and total cumulative return in cash records $230,830. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,313/mo property income covering a $3,862/mo payment rather than investor’s personal income.
Single Family
Built in 1980
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21401, Annapolis, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,760 (100%) |
| Owner Occupied HU | 10,993 (55.6%) |
| Renter Occupied HU | 7,111 (36.0%) |
| Vacant Housing Units | 1,656 ( 8.4%) |
| Median Home Value | $657,978 |
| Average Home Value | $740,220 |
Residential
18,554
Single Family
14,395
Multi-Family
4,159
Businesses
3,390
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: John Kreamer • Taylor Properties
Mls Name: Bright MLS
Mls ID: #MDAA2131464