Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Warrenton at 524 Colony Ct, Warrenton, VA, 20186 offers $3,625/mo rent that, after a $2,932/mo payment, leaves $44/mo cash flow. Total monthly income is $3,625/mo, and annual cash flow is $529/yr on $197,071 cash. Return on cash invested measures 20.33% in year one, and rental yield stands at 7.26% at a $599,000 entry. Equity gained on principal adds $3,865/yr while 5% annual appreciation compounds into $165,493 by year five. Five-year ROI records 104.8% and total cumulative return in cash reaches $206,530. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,625/mo property income versus a $2,932/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20186, Warrenton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,492 (100%) |
| Owner Occupied HU | 4,611 (71.0%) |
| Renter Occupied HU | 1,540 (23.7%) |
| Vacant Housing Units | 341 ( 5.3%) |
| Median Home Value | $592,193 |
| Average Home Value | $638,709 |
Residential
6,246
Single Family
5,737
Multi-Family
509
Businesses
896
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mike Unruh • Keller Williams Capital Properties
Mls Name: Bright MLS
Mls ID: #VAFQ2017700
