524 Aydlett RdAydlettNC27916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aydlett at 524 Aydlett Rd, Aydlett, NC, 27916 earns $874/mo cash flow from $3,556/mo rent with a $2,154/mo payment. Total monthly income totals $3,556/mo, and annual cash flow totals $10,488/yr on $145,860 capital. ROI tracks 27.1% on current figures, and rental yield reads 9.7% at a $440,000 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,564 over five years. Five-year ROI reaches 141.27% and total cumulative return in cash sums $206,050. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,556/mo property income instead of your personal income.
Single Family
Built in 1975
0.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27916, Aydlett, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 523 (100%) |
| Owner Occupied HU | 390 (74.6%) |
| Renter Occupied HU | 70 (13.4%) |
| Vacant Housing Units | 63 (12.0%) |
| Median Home Value | $382,653 |
| Average Home Value | $501,769 |
Housing Distribution
Address Breakdown
Residential
353
Single Family
353
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth N Thomas • Keller Williams - Outer Banks
Mls Name: OBAR
Mls ID: #131387