5239 James Ln APT 1101, Crestwood, IL, 60418 | $164/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1152 sft

614 E Marquette Rd, Chicago, IL, 60637

1 Bed
1 Bath
700 sft

2941 S Michigan Ave APT 305, Chicago, IL, 60616

1 Bed
1 Bath
680 sft

300 Circle Ave APT 6B, Forest Park, IL, 60130

1 Bed
1 Bath
860 sft

4940 S East End Ave APT 2C, Chicago, IL, 60615

Nearby investment properties with comparable prices

2 Bed
2 Bath
1850 sft

8022 S Manistee Ave, Chicago, IL, 60617

2 Bed
1 Bath
1215 sft

17510 Western Ave, Homewood, IL, 60430

1 Bed
1 Bath
850 sft

14505 Central Ct APT G3, Oak Forest, IL, 60452

1 Bed
1 Bath
850 sft

337 S Maple Ave APT 11, Oak Park, IL, 60302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crestwood at 5239 James Ln APT 1101, Crestwood, IL, 60418 generates $1,378/mo in rent and, after a $857/mo payment, leaves $164/mo in cash flow. Total monthly income is $1,378/mo, and annual cash flow is $1,964/yr on $58,013 invested. Return on cash invested sits at 23.3% in year one, and rental yield is 9.45% on a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 121.99% and total cumulative return in cash sums $70,771. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,378/mo property income rather than buyer’s personal income.

Condo

Built in 1977

N/A lot

$N/A/sqft

No HOA