5239 Fairgrounds RdHamburgNY14075
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 5239 Fairgrounds Rd, Hamburg, NY, 14075 in Hamburg is listed at $399,000 and delivers $2,910/mo in rent and $246/mo in net monthly cash flow. The 8.75% yield and 1.62 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $110,236 over five years, and $3,675/yr in principal reduction supplements cash return. Total projected cumulative return: $167,969.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.2% |
| Monthly Cash Flow | $246 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,910 |
| Total Monthly Debt Service | $2,506 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1949
1.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14075, Hamburg, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,438 (100%) |
| Owner Occupied HU | 14,350 (70.2%) |
| Renter Occupied HU | 5,045 (24.7%) |
| Vacant Housing Units | 1,043 ( 5.1%) |
| Median Home Value | $287,251 |
| Average Home Value | $316,698 |
Housing Distribution
Address Breakdown
Residential
19,652
Single Family
16,758
Multi-Family
2,894
Businesses
1,135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1949
1.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14075, Hamburg, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,438 (100%) |
| Owner Occupied HU | 14,350 (70.2%) |
| Renter Occupied HU | 5,045 (24.7%) |
| Vacant Housing Units | 1,043 ( 5.1%) |
| Median Home Value | $287,251 |
| Average Home Value | $316,698 |
Housing Distribution
Address Breakdown
Residential
19,652
Single Family
16,758
Multi-Family
2,894
Businesses
1,135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices