5235 Sapphire ValleyBoca RatonFL33486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boca Raton at 5235 Sapphire Valley, Boca Raton, FL, 33486 priced at $499,999 converts $4,805/mo rent into $1,487/mo cash flow after a $2,447/mo obligation. Total monthly income equals $4,805/mo, and annual cash flow totals $17,846/yr on $165,750 invested. Return on cash invested prints 30.68% in year one, and rental yield reads 11.53% against a $499,999 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,141 by year five. Five-year ROI reaches 161.18% and total cumulative return in cash sums $267,151. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,805/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Townhouse
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33486, Boca Raton, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,073 (100%) |
| Owner Occupied HU | 6,734 (74.2%) |
| Renter Occupied HU | 1,860 (20.5%) |
| Vacant Housing Units | 479 ( 5.3%) |
| Median Home Value | $679,416 |
| Average Home Value | $799,851 |
Housing Distribution
Address Breakdown
Residential
9,254
Single Family
7,803
Multi-Family
1,451
Businesses
351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ivan Bruno • Trend Realty
Mls Name: BeachesMLS
Mls ID: #RX-11048934