5234 Fleetwood Oaks Ave APT 120DallasTX75235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 5234 Fleetwood Oaks Ave APT 120, Dallas, TX, 75235 listed at $173,000 pairs $1,505/mo rent with a $847/mo payment to leave $275/mo cash flow. Total monthly income runs $1,505/mo, and annual cash flow reaches $3,294/yr on $57,350 cash to close. Return on cash invested measures 25.65% in year one, and rental yield registers 10.44% at a $173,000 basis. Equity gained on principal adds $1,116/yr, and annual property appreciation at 5% supports $47,797 by year five. Five-year ROI tracks 134.9% and total cumulative return in cash totals $77,367. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,505/mo property income relative to a $847/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1963
3.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75235, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,854 (100%) |
| Owner Occupied HU | 2,031 (17.1%) |
| Renter Occupied HU | 8,194 (69.1%) |
| Vacant Housing Units | 1,629 (13.7%) |
| Median Home Value | $331,769 |
| Average Home Value | $412,850 |
Housing Distribution
Address Breakdown
Residential
10,714
Single Family
2,964
Multi-Family
7,750
Businesses
1,195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices