5233 Woodglen LnFort WorthTX76126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 5233 Woodglen Ln, Fort Worth, TX, 76126 uses $119,307 cash to close to unlock $4,120/yr annual cash flow and $343/mo monthly cash flow. Total monthly income runs $2,964/mo, and a $1,762/mo payment keeps the spread at $343/mo. Purchase price stands at $359,900, and rental yield measures 9.88% with $2,964/mo rent. Return on cash invested shows 23.36% in year one, and 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 122.81% and total cumulative return in cash records $146,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,964/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 2010
5,619 sqft lot
$N/A/sqft
$232 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Housing Distribution
Address Breakdown
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josiah Dalton • Elite Real Estate Texas
Mls Name: NTREIS
Mls ID: #20942750
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.