Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 5233 S Vine St, Columbus, IN, 47201 priced at $207,000 converts $1,810/mo rent into $568/mo cash flow after a $1,013/mo obligation. Total monthly income equals $1,810/mo, and annual cash flow totals $6,811/yr on $68,621 invested. Return on cash invested prints 29.83% in year one, and rental yield reads 10.49% against a $207,000 entry. Equity gained on principal adds $1,336/yr, while 5% annual appreciation compiles into $57,190 by year five. Five-year ROI reaches 155.84% and total cumulative return in cash sums $106,942. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,810/mo property income covering a $1,013/mo payment, not borrower’s personal income.
Single Family
Built in 1969
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47201, Columbus, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,886 (100%) |
| Owner Occupied HU | 12,483 (59.8%) |
| Renter Occupied HU | 6,801 (32.6%) |
| Vacant Housing Units | 1,602 ( 7.7%) |
| Median Home Value | $258,047 |
| Average Home Value | $310,103 |
Residential
20,141
Single Family
19,109
Multi-Family
1,032
Businesses
1,506
Date | Event | Price |
|---|---|---|
| 2024-09-28 | Price change | $207,000 |
| 2024-07-12 | Listed for sale | $217,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $865.24 | 64.21% | $136,000 | 8.63% |
| 2022-10-14 | $526.90 | 31.45% | $125,200 | 37.28% |
| 2021-10-14 | $400.84 | 7.48% | $91,200 | 21.76% |
Listed by: Kathyrn Fink • Family Tree Realty, LLC
Mls Name: MIBOR as distributed by MLS GRID
Mls Provider:
Mls ID: #21989533
Disclaimer: Based on information submitted to the MLS GRID as of 2024-02-07 08:48:41 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_48)
