5233 Kingston CtAbileneTX79605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abilene at 5233 Kingston Ct, Abilene, TX, 79605 uses $51,681 cash to close to unlock $3,917/yr annual cash flow and $326/mo monthly cash flow. Total monthly income runs $1,435/mo, and a $763/mo payment keeps the spread at $326/mo. Purchase price stands at $155,900, and rental yield measures 11.05% with $1,435/mo rent. Return on cash invested shows 27.49% in year one, and 5% annual appreciation builds toward $43,072 over five years. Five-year ROI reaches 144.75% and total cumulative return in cash records $74,806. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,435/mo property income covering a $763/mo payment rather than investor’s personal income.
Single Family
Built in 1981
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79605, Abilene, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 6,864 (51.3%) |
| Renter Occupied HU | 5,252 (39.3%) |
| Vacant Housing Units | 1,257 ( 9.4%) |
| Median Home Value | $179,474 |
| Average Home Value | $238,629 |
Housing Distribution
Address Breakdown
Residential
12,717
Single Family
11,314
Multi-Family
1,403
Businesses
1,058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Salvador Caballero • ListWithFreedom.com
Mls Name: NTREIS
Mls ID: #20945122
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.