523 Remick StOsteenFL32764
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 523 Remick St, Osteen, FL, 32764 in Osteen: $2,273/mo in rent, $246/mo in net income, 8.93% gross yield, 1.65 DSCR, all at $305,490. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $84,401 in appreciation and $2,814/yr in principal paydown projects total cumulative return of $132,223.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 7.0% |
| Monthly Cash Flow | $246 | $250 |
City averages based on Osteen market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,273 |
| Total Monthly Debt Service | $1,906 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32764, Osteen, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,833 (100%) |
| Owner Occupied HU | 1,484 (81.0%) |
| Renter Occupied HU | 141 ( 7.7%) |
| Vacant Housing Units | 208 (11.3%) |
| Median Home Value | $480,000 |
| Average Home Value | $515,756 |
Housing Distribution
Address Breakdown
Residential
1,608
Single Family
1,337
Multi-Family
271
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32764, Osteen, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,833 (100%) |
| Owner Occupied HU | 1,484 (81.0%) |
| Renter Occupied HU | 141 ( 7.7%) |
| Vacant Housing Units | 208 (11.3%) |
| Median Home Value | $480,000 |
| Average Home Value | $515,756 |
Housing Distribution
Address Breakdown
Residential
1,608
Single Family
1,337
Multi-Family
271
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
