523 Nathan Rd, University Park, IL, 60484 | $648/mo Cash Flow

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1600 sft

2908 W 79th Ct, Merrillville, IN, 46410

3 Bed
2 Bath
1652 sft

530 Coral Dr, Dyer, IN, 46311

2 Bed
2 Bath
1581 sft

1527 Tamarack Dr, Schererville, IN, 46375

3 Bed
2 Bath
1535 sft

Cheyenne Plan, Monastery Woods, Cedar Lake, IN, 46303

Nearby investment properties with comparable prices

3 Bed
1 Bath
2081 sft

3355 202nd St, Lynwood, IL, 60411

2 Bed
2 Bath
1260 sft

10965 S 84th Ave APT 2D, Palos Hills, IL, 60465

4 Bed
2 Bath
1900 sft

12603 Irving Ave, Blue Island, IL, 60406

4 Bed
2 Bath
1434 sft

275 Frederick Dr, Chicago Heights, IL, 60411

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in University Park at 523 Nathan Rd, University Park, IL, 60484 priced at $309,000 pairs $2,791/mo rent with $648/mo cash flow after a $1,512/mo payment. Total monthly income equals $2,791/mo, and annual cash flow comes to $7,777/yr on $102,434 invested. Return on cash invested is 27.5% in year one, and rental yield stands at 10.84% on a $309,000 basis. Equity gained on principal adds $1,994/yr, and 5% annual appreciation accumulates to $85,371 by year five. Five-year ROI measures 144.58% and total cumulative return in cash reaches $148,097. For financing, Ziffy Mortgage’s DSCR program evaluates $2,791/mo property income against a $1,512/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1970

7,500 sqft lot

$N/A/sqft

No HOA