5227 Pembroke Ave, Baltimore, MD, 21207 | $1,589/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
858 sft

14226 Yardarm Way APT 107, Laurel, MD, 20707

2 Bed
2 Bath
872 sft

4724 Dorsey Hall Dr UNIT 702, Ellicott City, MD, 21042

3 Bed
2 Bath
1296 sft

3328 Pescara Ct, Pasadena, MD, 21122

2 Bed
1 Bath
1184 sft

4933 Landing Rd, Elkridge, MD, 21075

Nearby investment properties with comparable prices

4 Bed
2 Bath
1824 sft

1322 Kitmore Rd, Baltimore, MD, 21239

3 Bed
2 Bath
1724 sft

1633 Pentwood Rd, Baltimore, MD, 21239

2 Bed
3 Bath
2177 sft

6701 Park Heights Ave UNIT 2F, Baltimore, MD, 21215

4 Bed
1 Bath
729 sft

203 Ashwood Rd, Baltimore, MD, 21222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baltimore at 5227 Pembroke Ave, Baltimore, MD, 21207 earns $1,589/mo cash flow from $3,547/mo rent with a $1,541/mo payment. Total monthly income totals $3,547/mo, and annual cash flow totals $19,065/yr on $104,389 capital. ROI tracks 38.17% on current figures, and rental yield reads 13.52% at a $314,900 purchase. Equity gained on principal adds $2,032/yr, and 5% annual appreciation supports $87,001 over five years. Five-year ROI reaches 200.82% and total cumulative return in cash sums $209,638. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,547/mo property income instead of your personal income.

Single Family

Built in 1954

7,500 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21207, Gwynn Oak, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,732 (100%)
Owner Occupied HU	11,264 (57.1%)
Renter Occupied HU	6,973 (35.3%)
Vacant Housing Units	1,495 ( 7.6%)
Median Home Value	$284,553
Average Home Value	$333,769