5226 E 28th TerKansas CityMO64128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 5226 E 28th Ter, Kansas City, MO, 64128 offers a 9.5% rental yield on a $125,000 purchase with $990/mo rent. Total monthly income registers $990/mo, and a $612/mo payment leaves $211/mo available for distribution. Annual cash flow reaches $2,536/yr on $41,438 to close, and return on cash invested stands at 26.03% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 135.83% and total cumulative return in cash at $56,285. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $990/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1914
0.43 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rose Nasrazadani • Tala Realty Co
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2582191