5226 Bayside Dr, Beach City, TX, 77523 | 3.32% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1604 sft

619 Sand Dollar Dr, Kemah, TX, 77565

Rental Income+ 1 more

3 Bed
2 Bath
1448 sft

5107 Sycamore Ave, Pasadena, TX, 77503

4 Bed
1 Bath
1312 sft

715 S Nugent St, La Porte, TX, 77571

3 Bed
2 Bath
1450 sft

23 N Golden Oak Dr, Texas City, TX, 77591

Nearby investment properties with comparable prices

5 Bed
5 Bath
3757 sft

3241 Highland Gate Dr, League City, TX, 77573

5 Bed
6 Bath
3802 sft

4903 Dickens Landing Dr, League City, TX, 77573

4 Bed
4 Bath
3349 sft

2538 Du Lac Trce, Seabrook, TX, 77586

5 Bed
3 Bath
3950 sft

16110 Rodale Dr, Houston, TX, 77049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beach City at 5226 Bayside Dr, Beach City, TX, 77523 earns from $2,418/mo rent with a $4,283/mo payment. Total monthly income totals $2,418/mo. ROI tracks 4.2% on current figures, and rental yield reads 3.32% at a $875,000 purchase. Equity gained on principal adds $5,646/yr, and 5% annual appreciation supports $241,746 over five years. Five-year ROI reaches 19.8% and total cumulative return in cash sums $56,999. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,418/mo property income instead of your personal income.

Single Family

Built in 2022

0.43 Acres lot

$N/A/sqft

No HOA