5225 Kansas Dr,Ames,IA,50014

Investment Highlights

Investment property for sale in Ames at 5225 Kansas Dr, Ames, IA, 50014 listed at $288,000 pairs $2,232/mo rent with a $1,410/mo payment to leave $361/mo cash flow. Total monthly income runs $2,232/mo, and annual cash flow reaches $4,334/yr on $95,472 cash to close. Return on cash invested measures 24.45% in year one, and rental yield registers 9.3% at a $288,000 basis. Equity gained on principal adds $1,858/yr, and annual property appreciation at 5% supports $79,569 by year five. Five-year ROI tracks 127.63% and total cumulative return in cash totals $121,848. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,232/mo property income relative to a $1,410/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).