5224 SW 77th WayDavieFL33328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davie at 5224 SW 77th Way, Davie, FL, 33328 uses $171,080 cash to close to unlock $10,000/yr annual cash flow and $833/mo monthly cash flow. Total monthly income runs $4,284/mo, and a $2,545/mo payment keeps the spread at $833/mo. Purchase price stands at $520,000, and rental yield measures 9.89% with $4,284/mo rent. Return on cash invested shows 25.91% in year one, and 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 135.57% and total cumulative return in cash records $231,935. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,284/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Townhouse
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33328, Fort Lauderdale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,529 (100%) |
| Owner Occupied HU | 8,146 (77.4%) |
| Renter Occupied HU | 2,072 (19.7%) |
| Vacant Housing Units | 311 ( 3.0%) |
| Median Home Value | $612,809 |
| Average Home Value | $671,315 |
Housing Distribution
Address Breakdown
Residential
10,504
Single Family
8,704
Multi-Family
1,800
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices