5224 Pendleton Farm Rd, Bumpass, VA, 23024 | $915/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5224 Pendleton Farm Rd, Bumpass, VA, 23024 | $915/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1632 sft

4638 Shannon Hill Rd, Columbia, VA, 23038

3 Bed
4 Bath
3680 sft

219 Windway Ln, Mineral, VA, 23117

4 Bed
3 Bath
2048 sft

295 Hemlock Loop, Mineral, VA, 23117

The Arlington III Plan, The Waters at Lake Anna

4 Bed
3 Bath
2737 sft

The Arlington III Plan, The Waters at Lake Anna, Mineral, VA, 23117

Nearby investment properties with comparable prices

3 Bed
3 Bath
2431 sft

Buckners Ln LOT 9, Mineral, VA, 23117

3 Bed
3 Bath
2431 sft

Buckners Ln LOT 9, Mineral, VA, 23117

3 Bed
3 Bath
2431 sft

Buckners Ln LOT 6, Mineral, VA, 23117

3 Bed
3 Bath
2431 sft

Buckners Ln, Mineral, VA, 23117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bumpass at 5224 Pendleton Farm Rd, Bumpass, VA, 23024 listed at $525,000 pairs $4,054/mo rent with a $2,570/mo payment to leave $915/mo cash flow. Total monthly income runs $4,054/mo, and annual cash flow reaches $10,983/yr on $172,725 cash to close. Return on cash invested measures 26.42% in year one, and rental yield registers 9.27% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 137.46% and total cumulative return in cash totals $237,429. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,054/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2023

6.50 Acres lot

$N/A/sqft

No HOA

More details about the property

This house isnt hauntedbut it is close to some great haunted houses nearby! Just minutes from Lake Anna Marina and the charming Town of Spotsylvania, this almost-new home is ready for you. Built in 2023, the popular Boxwood model by Ironwood Homes offers the perfect blend of privacy and convenience on 6.5 acres. Youll love having space to spread out while still being close to shopping, dining, and fun on the lakeand bonus: youll never have to see a trick-or-treater if you dont want to (more candy for you ). Inside, the open-concept living, kitchen, and dining areas make entertaining a breezeperfect for scary movie marathons with friends. The primary suite with private en suite sits on one side of the home, while two additional bedrooms are thoughtfully placed on the other for added privacy. Head downstairs to the fully finished walkout basement, where youll find a 4th bedroom, a full bath, and a flex room that can serve as an office, guest space, or even a dressing room to try on Halloween costumes for the party youre hosting! With 4 bedrooms, multiple living spaces, and a modern layout, this home gives you the comfort of new construction without the waitand without the worry of ghosts or goblins. Location. Space. Privacy. Lake life nearby. This is the opportunity youve been waiting for. Now please pass the pumpkin Reeses!

Neighborhood Data

Neighborhood data shown for ZIP Code: 23024, Bumpass, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,859 (100%)
Owner Occupied HU	3,486 (71.7%)
Renter Occupied HU	451 ( 9.3%)
Vacant Housing Units	922 (19.0%)
Median Home Value	$377,866
Average Home Value	$491,029