Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Uvalda at 5223 S State Highway 135, Uvalda, GA, 30473 listed at $275,000 pairs $3,173/mo rent with a $1,346/mo payment to leave $1,499/mo cash flow. Total monthly income runs $3,173/mo, and annual cash flow reaches $17,991/yr on $91,163 cash to close. Return on cash invested measures 39.64% in year one, and rental yield registers 13.85% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 208.57% and total cumulative return in cash totals $190,139. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,173/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1966
1.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30473, Uvalda, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,295 (100%) |
| Owner Occupied HU | 843 (65.1%) |
| Renter Occupied HU | 208 (16.1%) |
| Vacant Housing Units | 244 (18.8%) |
| Median Home Value | $144,792 |
| Average Home Value | $166,536 |
Residential
1,042
Single Family
1,042
Multi-Family
0
Businesses
46
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Pending sale | $275,000 |
| 2025-07-25 | Price change | $275,000 |
| 2024-09-14 | Listed for sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-14 | $1650.05 | 0.07% | $62,721 | N/A |
| 2023-08-14 | $1648.87 | -0.94% | $62,721 | N/A |
| 2022-08-14 | $1664.47 | 0.63% | $62,721 | N/A |
Listed by: Andrew Sleeth • HRP REALTY LLC
Mls Name: CGMLS
Mls ID: #245732
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
