5222 Derby Manor LnUpper MarlboroMD20772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,600/mo, and a $3,793/mo payment. Purchase price stands at $775,000, and rental yield measures 7.12% with $4,600/mo rent. Return on cash invested shows 19.03% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 98.13% and total cumulative return in cash records $250,195. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,600/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Single Family
Built in 2007
10,130 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20772, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,993 (100%) |
| Owner Occupied HU | 17,620 (83.9%) |
| Renter Occupied HU | 2,397 (11.4%) |
| Vacant Housing Units | 976 ( 4.6%) |
| Median Home Value | $508,077 |
| Average Home Value | $547,282 |
Housing Distribution
Address Breakdown
Residential
20,597
Single Family
19,990
Multi-Family
607
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Langford Dixon • Capital Residential Realty
Mls Name: Bright MLS
Mls ID: #MDPG2178142