5221 Mountain Garland Ln,North Las Vegas,NV,89081

Investment Highlights

Investment property for sale in North Las Vegas at 5221 Mountain Garland Ln, North Las Vegas, NV, 89081 listed at $320,000 pairs $2,572/mo rent with a $1,566/mo payment to leave $723/mo cash flow. Total monthly income runs $2,572/mo, and annual cash flow reaches $8,680/yr on $106,080 cash to close. Return on cash invested measures 28.09% in year one, and rental yield registers 9.64% at a $320,000 basis. Equity gained on principal adds $2,065/yr, and annual property appreciation at 5% supports $88,410 by year five. Five-year ROI tracks 146.2% and total cumulative return in cash totals $155,091. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,572/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).