5220 Bonita Beach RD SW #103, Bonita Springs, FL, 34134 | $59/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1235 sft

4977 Pepper Cir #G-106, Naples, FL, 34113

2 Bed
2 Bath
1402 sft

6621 Rolland Ct, Fort Myers, FL, 33908

Airbnb Potential+ 1 more

2 Bed
2 Bath
805 sft

3089 Bounty Ln, Saint James City, FL, 33956

2 Bed
2 Bath
973 sft

13366 Fox Chapel Ct, Fort Myers, FL, 33919

Nearby investment properties with comparable prices

2 Bed
2 Bath
1101 sft

920 SE 46th St #6-2A, Cape Coral, FL, 33904

4 Bed
3 Bath
1849 sft

3742 SW 3rd Ave, Cape Coral, FL, 33914

2 Bed
2 Bath
1567 sft

9631 Spanish Moss Way UNIT 3931, Bonita Springs, FL, 34135

2 Bed
3 Bath
1119 sft

25490 Cockleshell Dr APT 601, Bonita Springs, FL, 34135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonita Springs at 5220 Bonita Beach RD SW #103, Bonita Springs, FL, 34134 listed at $311,000 pairs $2,123/mo rent with a $1,522/mo payment to leave $59/mo cash flow. Total monthly income runs $2,123/mo, and annual cash flow reaches $712/yr on $103,097 cash to close. Return on cash invested measures 20.6% in year one, and rental yield registers 8.19% at a $311,000 basis. Equity gained on principal adds $2,007/yr, and annual property appreciation at 5% supports $85,924 by year five. Five-year ROI tracks 107.15% and total cumulative return in cash totals $110,469. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,123/mo property income relative to a $1,522/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA