522 W Jadewood LoopBeverly HillsFL34465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beverly Hills at 522 W Jadewood Loop, Beverly Hills, FL, 34465 priced at $243,900 pairs $1,733/mo rent with $114/mo cash flow after a $1,194/mo payment. Total monthly income equals $1,733/mo, and annual cash flow comes to $1,371/yr on $80,853 invested. Return on cash invested is 21.6% in year one, and rental yield stands at 8.53% on a $243,900 basis. Equity gained on principal adds $1,574/yr, and 5% annual appreciation accumulates to $67,385 by year five. Five-year ROI measures 112.56% and total cumulative return in cash reaches $91,011. For financing, Ziffy Mortgage’s DSCR program evaluates $1,733/mo property income against a $1,194/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
6,912 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34465, Beverly Hills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,864 (100%) |
| Owner Occupied HU | 7,396 (75.0%) |
| Renter Occupied HU | 1,651 (16.7%) |
| Vacant Housing Units | 817 ( 8.3%) |
| Median Home Value | $301,858 |
| Average Home Value | $330,633 |
Housing Distribution
Address Breakdown
Residential
9,384
Single Family
9,284
Multi-Family
100
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela McAndrews • FUTURE HOME REALTY
Mls Name: Stellar MLS
Mls ID: #W7876531