522 Thomas DrLoganvilleGA30052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Loganville at 522 Thomas Dr, Loganville, GA, 30052 uses $164,093 cash to close to unlock $9,145/yr annual cash flow and $762/mo monthly cash flow. Total monthly income runs $3,775/mo, and a $2,423/mo payment keeps the spread at $762/mo. Purchase price stands at $495,000, and rental yield measures 9.15% with $3,775/mo rent. Return on cash invested shows 25.48% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 132.61% and total cumulative return in cash records $217,606. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,775/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Single Family
Built in 2013
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30052, Loganville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,301 (100%) |
| Owner Occupied HU | 22,354 (79.0%) |
| Renter Occupied HU | 4,851 (17.1%) |
| Vacant Housing Units | 1,096 ( 3.9%) |
| Median Home Value | $378,245 |
| Average Home Value | $422,253 |
Housing Distribution
Address Breakdown
Residential
27,813
Single Family
26,807
Multi-Family
1,006
Businesses
1,775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Mullis • Virtual Properties Realty.com
Mls Name: GAMLS
Mls ID: #10657066