522 Santa Alicia DriveRohnert ParkCA94928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rohnert Park at 522 Santa Alicia Drive, Rohnert Park, CA, 94928 with 5% annual appreciation on a $395,000 basis while $3,601/mo rent supports operations. Total monthly income totals $3,601/mo and a $1,933/mo payment preserves $1,158/mo for cash returns. Annual cash flow comes to $13,893/yr on $130,943 deployed, and return on cash invested reaches 30.52% in year one. Equity gained on principal adds $2,549/yr, and five-year appreciation sums $109,131 alongside rental yield of 10.94%. Five-year ROI measures 159.72% and total cumulative return in cash totals $209,142.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,601/mo property income versus a $1,933/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1978
1,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94928, Rohnert Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,563 (100%) |
| Owner Occupied HU | 9,698 (52.2%) |
| Renter Occupied HU | 7,780 (41.9%) |
| Vacant Housing Units | 1,085 ( 5.8%) |
| Median Home Value | $698,344 |
| Average Home Value | $756,539 |
Housing Distribution
Address Breakdown
Residential
18,349
Single Family
13,943
Multi-Family
4,406
Businesses
1,024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mari B Giblin • Century 21 Epic
Mls Name: BAREIS
Mls ID: #325101973