522 Pryor St SWAtlantaGA30312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atlanta at 522 Pryor St SW, Atlanta, GA, 30312 priced at $565,000 converts $3,625/mo rent into $187/mo cash flow after a $2,765/mo obligation. Total monthly income equals $3,625/mo, and annual cash flow totals $2,241/yr on $185,885 invested. Return on cash invested prints 21.27% in year one, and rental yield reads 7.7% against a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation compiles into $156,099 by year five. Five-year ROI reaches 109.95% and total cumulative return in cash sums $204,375. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,625/mo property income covering a $2,765/mo payment, not borrower’s personal income.
Single Family
Built in 1995
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30312, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,811 (100%) |
| Owner Occupied HU | 4,639 (27.6%) |
| Renter Occupied HU | 10,841 (64.5%) |
| Vacant Housing Units | 1,331 ( 7.9%) |
| Median Home Value | $557,747 |
| Average Home Value | $592,268 |
Housing Distribution
Address Breakdown
Residential
16,523
Single Family
7,935
Multi-Family
8,588
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices