522 North Main StStewartsvilleNJ08886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stewartsville at 522 North Main St, Stewartsville, NJ, 08886 generates $4,232/mo in rent and, after a $2,442/mo payment, leaves $676/mo in cash flow. Total monthly income is $4,232/mo, and annual cash flow is $8,107/yr on $165,419 invested. Return on cash invested sits at 24.81% in year one, and rental yield is 10.18% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 130.35% and total cumulative return in cash sums $215,622. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,232/mo property income rather than buyer’s personal income.
Multi Family
Built in 1920
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08886, Stewartsville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,556 (100%) |
| Owner Occupied HU | 2,170 (84.9%) |
| Renter Occupied HU | 295 (11.5%) |
| Vacant Housing Units | 91 ( 3.6%) |
| Median Home Value | $470,919 |
| Average Home Value | $485,098 |
Housing Distribution
Address Breakdown
Residential
2,455
Single Family
2,455
Multi-Family
0
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Stillman • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3997111