522 Manor Hill DrToms BrookVA22660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Toms Brook at 522 Manor Hill Dr, Toms Brook, VA, 22660 priced at $519,900 pairs $3,136/mo rent with $28/mo cash flow after a $2,545/mo payment. Total monthly income equals $3,136/mo, and annual cash flow comes to $333/yr on $171,047 invested. Return on cash invested is 20.26% in year one, and rental yield stands at 7.24% on a $519,900 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,639 by year five. Five-year ROI measures 104.39% and total cumulative return in cash reaches $178,552. For financing, Ziffy Mortgage’s DSCR program evaluates $3,136/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1991
4.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22660, Toms Brook, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 768 (100%) |
| Owner Occupied HU | 561 (73.0%) |
| Renter Occupied HU | 109 (14.2%) |
| Vacant Housing Units | 98 (12.8%) |
| Median Home Value | $313,000 |
| Average Home Value | $334,474 |
Housing Distribution
Address Breakdown
Residential
702
Single Family
702
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryant Gochenour • Skyline Team Real Estate
Mls Name: Bright MLS
Mls ID: #VASH2013082