522 Loudon RoadLoudonvilleNY12211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Loudonville at 522 Loudon Road, Loudonville, NY, 12211 priced at $394,800 pairs $2,698/mo rent with $62/mo cash flow after a $1,932/mo payment. Total monthly income equals $2,698/mo, and annual cash flow comes to $743/yr on $130,876 invested. Return on cash invested is 20.48% in year one, and rental yield stands at 8.2% on a $394,800 basis. Equity gained on principal adds $2,548/yr, and 5% annual appreciation accumulates to $109,076 by year five. Five-year ROI measures 106.51% and total cumulative return in cash reaches $139,395. For financing, Ziffy Mortgage’s DSCR program evaluates $2,698/mo property income against a $1,932/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1890
2.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12211, Albany, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,641 (100%) |
| Owner Occupied HU | 3,691 (79.5%) |
| Renter Occupied HU | 732 (15.8%) |
| Vacant Housing Units | 218 ( 4.7%) |
| Median Home Value | $409,371 |
| Average Home Value | $514,192 |
Housing Distribution
Address Breakdown
Residential
4,505
Single Family
4,474
Multi-Family
31
Businesses
407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony M Gucciardo • Gucciardo Real Estate LLC
Mls Name: Global MLS
Mls ID: #202530012