522 Kelly Jo DrGreen BayWI54303
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderCapital preservation and steady income define 522 Kelly Jo Dr, Green Bay, WI, 54303 in Green Bay. Rental yield 7.37%. The 1.37 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $107,722 and $3,591/yr in principal reduction project total return of $134,489.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 7.8% |
| Monthly Cash Flow | $(221) | $450 |
City averages based on Green Bay market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,395 |
| Total Monthly Debt Service | $2,462 |
| DSCR Ratio | 0.97x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1985
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54303, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,212 (100%) |
| Owner Occupied HU | 5,945 (45.0%) |
| Renter Occupied HU | 6,684 (50.6%) |
| Vacant Housing Units | 583 ( 4.4%) |
| Median Home Value | $189,296 |
| Average Home Value | $244,335 |
Housing Distribution
Address Breakdown
Residential
12,656
Single Family
9,050
Multi-Family
3,606
Businesses
1,011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1985
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54303, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,212 (100%) |
| Owner Occupied HU | 5,945 (45.0%) |
| Renter Occupied HU | 6,684 (50.6%) |
| Vacant Housing Units | 583 ( 4.4%) |
| Median Home Value | $189,296 |
| Average Home Value | $244,335 |
Housing Distribution
Address Breakdown
Residential
12,656
Single Family
9,050
Multi-Family
3,606
Businesses
1,011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices